{"text_format":"3","workbook":"xls","n_sheets":4,"sheets":["Dnevnik donacija","Dnevnik dogovora","Lista volontera","Troškovi"],"not_rendered":{"macros":1,"external_links":4,"defined_names":42,"comments":2},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"Dnevnik donacija","index":0,"n_rows":31,"n_cols":10,"rows_kept":31,"merged":[[0,7,0,9]],"flags":["formulas_cached_only"]}
[{"$nulls":7},"DNEVNIK DONACIJA"]
["Donor/Tvrtka","Adresa","Grad","Županija","Poštanski broj","Telefon","Predmet","Opis","Vrijednost","Prikupljeno"]
["Pero Perić/ Turistički ured",{"$nulls":5},"Ulaznice","2 cjelodnevne ulaznice",{"v":150,"d":"150.00 kn"},"Da"]
["Ana Anić",{"$nulls":5},"Usluga","Šišanje",{"v":100,"d":"100.00 kn"},"Ne"]
["Ski škola \"Janica\"",{"$nulls":5},"Usluga","5 lekcija skijanja",{"v":350,"d":"350.00 kn"},"Da"]
{"$rows_empty":25}
["Ukupno",3,{"$nulls":5},"Ukupna vrijednost",{"v":600,"d":"600.00 kn"}]

{"sheet":"Dnevnik dogovora","index":1,"n_rows":29,"n_cols":6,"rows_kept":29,"merged":[[0,4,1,5]],"flags":["formulas_cached_only"]}
["Ukupno skupljeno novca:",null,{"v":1190,"d":"1,190.00 kn"},null,"DNEVNIK DOGOVORA "]
["Ukupno dogovoreno novca:",null,{"v":1200,"d":"1,200.00 kn"}]
["Donator","Broj telefona","Dogovorena suma novca","Prikupljena suma novca","Razlika","Bilješke"]
["Pero Perić",null,{"v":300,"d":"300.00 kn"},{"v":240,"d":"240.00 kn"},{"v":-60,"d":"-60.00 kn"}]
[null,null,{"v":400,"d":"400.00 kn"},{"v":450,"d":"450.00 kn"},{"v":50,"d":"50.00 kn"}]
[null,null,{"v":500,"d":"500.00 kn"},{"v":500,"d":"500.00 kn"},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
[{"$nulls":4},{"v":0,"d":"0.00 kn"}]
["Ukupno",null,{"v":1200,"d":"1,200.00 kn"},{"v":1190,"d":"1,190.00 kn"},{"v":-10,"d":"-10.00 kn"}]

{"sheet":"Lista volontera","index":2,"n_rows":35,"n_cols":6,"rows_kept":35,"merged":[[0,3,1,5]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"LISTA VOLONTERA"]
[]
["Postavljanje","Telefon","Adresa","Grad","Županija","Poštanski broj"]
["Pero Perić"]
[]
[]
["Pomoć","Telefon","Adresa","Grad","Županija","Poštanski broj"]
[]
[]
[]
["Prodaja ulaznica","Telefon","Adresa","Grad","Županija","Poštanski broj"]
[]
[]
[]
["Štand sa sokovima","Telefon","Adresa","Grad","Županija","Poštanski broj"]
[]
[]
[]
["Nagrade","Telefon","Adresa","Grad","Županija","Poštanski broj"]
[]
[]
[]
["Čišćenje","Telefon","Adresa","Grad","Županija","Poštanski broj"]
[]
[]
[]
["Informacije","Telefon","Adresa","Grad","Županija","Poštanski broj"]
[]
[]
[]
["Oglašavanje","Telefon","Adresa","Grad","Županija","Poštanski broj"]
[]
[]
[]
["Ukrasi","Telefon","Adresa","Grad","Županija","Poštanski broj"]

{"sheet":"Troškovi","index":3,"n_rows":58,"n_cols":7,"rows_kept":58,"merged":[[0,4,1,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"TROŠKOVI I PRIHODI"]
[]
["Sažetak dobitaka/gubitaka"]
[null,"Predviđeno","Ostvareno"]
["Ukupan prihod",{"v":10480,"d":"10,480.00 kn"},{"v":11025,"d":"11,025.00 kn"}]
["Ukupni troškovi",{"v":980,"d":"980.00 kn"},{"v":990,"d":"990.00 kn"}]
["Ukupan dobitak/gubitak",{"v":9500,"d":"9,500.00 kn"},{"v":10035,"d":"10,035.00 kn"}]
[]
["Troškovi"]
["Prostor","Predviđeno","Ostvareno",null,"Zabava","Predviđeno","Ostvareno"]
["Najam prostora",{"v":10,"d":"10.00 kn"},{"v":10,"d":"10.00 kn"},null,"Izvođači",50,50]
["Osoblje",{"v":15,"d":"15.00 kn"},{"v":20,"d":"20.00 kn"},null,"Zvučnici",{"v":60,"d":"60.00 kn"},{"v":50,"d":"50.00 kn"}]
["Oprema",{"v":15,"d":"15.00 kn"},{"v":20,"d":"20.00 kn"},null,"Putovanje",{"v":40,"d":"40.00 kn"},{"v":45,"d":"45.00 kn"}]
["Stolovi i stolice",{"v":50,"d":"50.00 kn"},{"v":50,"d":"50.00 kn"},null,"Smještaj (hotel)",{"v":60,"d":"60.00 kn"},{"v":50,"d":"50.00 kn"}]
[null,{"v":90,"d":"90.00 kn"},{"v":100,"d":"100.00 kn"},null,null,{"v":210,"d":"210.00 kn"},{"v":195,"d":"195.00 kn"}]
["Sokovi",{"$nulls":3},"Ukrašavanje"]
["Hrana",{"v":15,"d":"15.00 kn"},{"v":10,"d":"10.00 kn"},null,"Cvijeće",{"v":50,"d":"50.00 kn"},{"v":50,"d":"50.00 kn"}]
["Piće",{"v":20,"d":"20.00 kn"},{"v":20,"d":"20.00 kn"},null,"Svijeće",{"v":20,"d":"20.00 kn"},{"v":50,"d":"50.00 kn"}]
["Dekoracija",{"v":25,"d":"25.00 kn"},{"v":20,"d":"20.00 kn"},null,"Osvjetljenje",{"v":50,"d":"50.00 kn"},{"v":50,"d":"50.00 kn"}]
["Osoblje",{"v":50,"d":"50.00 kn"},{"v":50,"d":"50.00 kn"},null,"Baloni",{"v":50,"d":"50.00 kn"},{"v":50,"d":"50.00 kn"}]
[null,{"v":110,"d":"110.00 kn"},{"v":100,"d":"100.00 kn"},null,"Papir",{"v":50,"d":"50.00 kn"},{"v":50,"d":"50.00 kn"}]
["Oglašavanje",{"$nulls":4},{"v":220,"d":"220.00 kn"},{"v":250,"d":"250.00 kn"}]
["Grafika",{"v":40,"d":"40.00 kn"},{"v":50,"d":"50.00 kn"},null,"Ostalo"]
["Fotokopiranje/tiskanje",{"v":75,"d":"75.00 kn"},{"v":50,"d":"50.00 kn"},null,"Telefon",{"v":5,"d":"5.00 kn"},{"v":10,"d":"10.00 kn"}]
["Poštarina",{"v":50,"d":"50.00 kn"},{"v":50,"d":"50.00 kn"},null,"Prijevoz",{"v":25,"d":"25.00 kn"},{"v":30,"d":"30.00 kn"}]
[null,{"v":165,"d":"165.00 kn"},{"v":150,"d":"150.00 kn"},null,"Fotokopiranje",{"v":10,"d":"10.00 kn"},{"v":10,"d":"10.00 kn"}]
["Nagrade",{"$nulls":3},"Poštarina",{"v":30,"d":"30.00 kn"},{"v":30,"d":"30.00 kn"}]
["Ukrasne trake / plakete",{"v":50,"d":"50.00 kn"},{"v":50,"d":"50.00 kn"},null,"Papir",{"v":20,"d":"20.00 kn"},{"v":20,"d":"20.00 kn"}]
["Pokloni",{"v":40,"d":"40.00 kn"},{"v":40,"d":"40.00 kn"},null,"Usluge faxa",{"v":5,"d":"5.00 kn"},{"v":5,"d":"5.00 kn"}]
[null,{"v":90,"d":"90.00 kn"},{"v":90,"d":"90.00 kn"},null,null,{"v":95,"d":"95.00 kn"},{"v":105,"d":"105.00 kn"}]
[]
[{"$nulls":4},"Ukupni troškovi",{"v":980,"d":"980.00 kn"},{"v":990,"d":"990.00 kn"}]
[]
["Prihod"]
["Prijave"]
["Predviđeno","Ostvareno",{"$nulls":3},"Predviđeno","Ostvareno"]
[200,{"v":240,"d":"240.00 kn"},"odraslih @ ",5,null,{"v":1000,"d":"1,000.00 kn"},{"v":1200,"d":"1,200.00 kn"}]
[350,{"v":290,"d":"290.00 kn"},"djece @",2,null,{"v":700,"d":"700.00 kn"},{"v":580,"d":"580.00 kn"}]
[100,{"v":50,"d":"50.00 kn"},"ostalih @",1,null,{"v":100,"d":"100.00 kn"},{"v":50,"d":"50.00 kn"}]
[{"$nulls":5},{"v":1800,"d":"1,800.00 kn"},{"v":1830,"d":"1,830.00 kn"}]
["Oglasi"]
[1,{"v":1,"d":"1.00 kn"},"naslovna stranica @",50,null,{"v":50,"d":"50.00 kn"},{"v":50,"d":"50.00 kn"}]
[6,{"v":5,"d":"5.00 kn"},"polovica stranice @",25,null,{"v":150,"d":"150.00 kn"},{"v":125,"d":"125.00 kn"}]
[12,{"v":10,"d":"10.00 kn"},"četvrtina stranice @",15,null,{"v":180,"d":"180.00 kn"},{"v":150,"d":"150.00 kn"}]
[{"$nulls":5},{"v":380,"d":"380.00 kn"},{"v":325,"d":"325.00 kn"}]
["Izlagači/štandovi"]
[5,{"v":6,"d":"6.00 kn"},"velikih štandova @",50,null,{"v":250,"d":"250.00 kn"},{"v":300,"d":"300.00 kn"}]
[20,{"v":18,"d":"18.00 kn"},"srednje velikih štandova @",25,null,{"v":500,"d":"500.00 kn"},{"v":450,"d":"450.00 kn"}]
[20,{"v":20,"d":"20.00 kn"},"malih štandova @",15,null,{"v":300,"d":"300.00 kn"},{"v":300,"d":"300.00 kn"}]
[{"$nulls":5},{"v":1050,"d":"1,050.00 kn"},{"v":1050,"d":"1,050.00 kn"}]
["Prodaja"]
[300,{"v":350,"d":"350.00 kn"},"komada @",3,null,{"v":900,"d":"900.00 kn"},{"v":1050,"d":"1,050.00 kn"}]
[35,{"v":25,"d":"25.00 kn"},"komada @",50,null,{"v":1750,"d":"1,750.00 kn"},{"v":1250,"d":"1,250.00 kn"}]
[150,{"v":200,"d":"200.00 kn"},"komada @",20,null,{"v":3000,"d":"3,000.00 kn"},{"v":4000,"d":"4,000.00 kn"}]
[200,{"v":190,"d":"190.00 kn"},"komada @",8,null,{"v":1600,"d":"1,600.00 kn"},{"v":1520,"d":"1,520.00 kn"}]
[{"$nulls":5},{"v":7250,"d":"7,250.00 kn"},{"v":7820,"d":"7,820.00 kn"}]
[]
[{"$nulls":4},"Ukupan prihod",{"v":10480,"d":"10,480.00 kn"},{"v":11025,"d":"11,025.00 kn"}]